excel-lbo-modeler

Build leveraged buyout (LBO) models in Excel with debt schedules and IRR analysis. Use when structuring LBO transactions or analyzing PE returns. Trigger with phrases like 'excel lbo', 'build lbo model', 'calculate pe returns'.

7 stars

Best use case

excel-lbo-modeler is best used when you need a repeatable AI agent workflow instead of a one-off prompt.

Build leveraged buyout (LBO) models in Excel with debt schedules and IRR analysis. Use when structuring LBO transactions or analyzing PE returns. Trigger with phrases like 'excel lbo', 'build lbo model', 'calculate pe returns'.

Teams using excel-lbo-modeler should expect a more consistent output, faster repeated execution, less prompt rewriting.

When to use this skill

  • You want a reusable workflow that can be run more than once with consistent structure.

When not to use this skill

  • You only need a quick one-off answer and do not need a reusable workflow.
  • You cannot install or maintain the underlying files, dependencies, or repository context.

Installation

Claude Code / Cursor / Codex

$curl -o ~/.claude/skills/excel-lbo-modeler/SKILL.md --create-dirs "https://raw.githubusercontent.com/Jst-Well-Dan/Skill-Box/main/business-analyst/excel-lbo-modeler/SKILL.md"

Manual Installation

  1. Download SKILL.md from GitHub
  2. Place it in .claude/skills/excel-lbo-modeler/SKILL.md inside your project
  3. Restart your AI agent — it will auto-discover the skill

How excel-lbo-modeler Compares

Feature / Agentexcel-lbo-modelerStandard Approach
Platform SupportNot specifiedLimited / Varies
Context Awareness High Baseline
Installation ComplexityUnknownN/A

Frequently Asked Questions

What does this skill do?

Build leveraged buyout (LBO) models in Excel with debt schedules and IRR analysis. Use when structuring LBO transactions or analyzing PE returns. Trigger with phrases like 'excel lbo', 'build lbo model', 'calculate pe returns'.

Where can I find the source code?

You can find the source code on GitHub using the link provided at the top of the page.

SKILL.md Source

# Excel LBO Modeler

## Overview

Creates leveraged buyout models with debt structuring, amortization schedules, and sponsor returns analysis for private equity transactions.

## Prerequisites

- Excel or compatible spreadsheet software
- Target company financial data
- Debt term sheet parameters
- Entry/exit multiple assumptions

## Instructions

1. Set up transaction structure (purchase price, debt/equity split)
2. Build debt schedules for each tranche (senior, mezzanine, etc.)
3. Create operating projections with debt service
4. Calculate cash flow available for debt paydown
5. Model exit scenarios and calculate IRR/MOIC

## Output

- Complete LBO model with sources & uses, debt schedules, and returns
- IRR and MOIC at various exit multiples and years
- Sensitivity tables for entry/exit multiple and leverage

## Error Handling

| Error | Cause | Solution |
|-------|-------|----------|
| Negative cash flow | Debt service exceeds EBITDA | Reduce leverage or restructure debt terms |
| IRR #NUM! | No valid solution | Check exit value exceeds equity contribution |
| Circular reference | Cash sweep tied to interest | Enable iterative calculation |

## Examples

**Example: Mid-Market LBO**
Request: "Build an LBO model for a $100M EBITDA company at 8x entry"
Result: 60% senior / 40% equity structure, 5-year model, IRR analysis at 7x-10x exits

**Example: Add-On Acquisition**
Request: "Model a bolt-on acquisition with synergies"
Result: Integrated model with synergy phase-in and accretion analysis

## Resources

- [Macabacus LBO Modeling](https://macabacus.com/)
- [WSO PE Interview Prep](https://www.wallstreetoasis.com/)
- `{baseDir}/references/lbo-formulas.md` for debt schedule templates

Related Skills

excel-variance-analyzer

7
from Jst-Well-Dan/Skill-Box

Analyze budget vs actual variances in Excel with drill-down and root cause analysis. Use when performing variance analysis or explaining budget differences. Trigger with phrases like 'excel variance', 'analyze budget variance', 'actual vs budget'.

excel-pivot-wizard

7
from Jst-Well-Dan/Skill-Box

Create advanced Excel pivot tables with calculated fields and slicers. Use when building data summaries or creating interactive dashboards. Trigger with phrases like 'excel pivot', 'create pivot table', 'data summary'.

excel-dcf-modeler

7
from Jst-Well-Dan/Skill-Box

Build discounted cash flow (DCF) valuation models in Excel. Use when creating DCF models, calculating enterprise value, or valuing companies. Trigger with phrases like 'excel dcf', 'build dcf model', 'calculate enterprise value'.

theme-factory

7
from Jst-Well-Dan/Skill-Box

Toolkit for styling artifacts with a theme. These artifacts can be slides, docs, reportings, HTML landing pages, etc. There are 10 pre-set themes with colors/fonts that you can apply to any artifact that has been creating, or can generate a new theme on-the-fly.

slack-gif-creator

7
from Jst-Well-Dan/Skill-Box

Toolkit for creating animated GIFs optimized for Slack, with validators for size constraints and composable animation primitives. This skill applies when users request animated GIFs or emoji animations for Slack from descriptions like "make me a GIF for Slack of X doing Y".

remotion-best-practices

7
from Jst-Well-Dan/Skill-Box

Best practices for Remotion - Video creation in React

image-enhancer

7
from Jst-Well-Dan/Skill-Box

Improves the quality of images, especially screenshots, by enhancing resolution, sharpness, and clarity. Perfect for preparing images for presentations, documentation, or social media posts.

canvas-design

7
from Jst-Well-Dan/Skill-Box

Create beautiful visual art in .png and .pdf documents using design philosophy. You should use this skill when the user asks to create a poster, piece of art, design, or other static piece. Create original visual designs, never copying existing artists' work to avoid copyright violations.

algorithmic-art

7
from Jst-Well-Dan/Skill-Box

Creating algorithmic art using p5.js with seeded randomness and interactive parameter exploration. Use this when users request creating art using code, generative art, algorithmic art, flow fields, or particle systems. Create original algorithmic art rather than copying existing artists' work to avoid copyright violations.

raffle-winner-picker

7
from Jst-Well-Dan/Skill-Box

Picks random winners from lists, spreadsheets, or Google Sheets for giveaways, raffles, and contests. Ensures fair, unbiased selection with transparency.

nlm-skill

7
from Jst-Well-Dan/Skill-Box

Expert guide for the NotebookLM CLI (`nlm`) and MCP server - interfaces for Google NotebookLM. Use this skill when users want to interact with NotebookLM programmatically, including: creating/managing notebooks, adding sources (URLs, YouTube, text, Google Drive), generating content (podcasts, reports, quizzes, flashcards, mind maps, slides, infographics, videos, data tables), conducting research, chatting with sources, or automating NotebookLM workflows. Triggers on mentions of "nlm", "notebooklm", "notebook lm", "podcast generation", "audio overview", or any NotebookLM-related automation task.

md-to-pdf

7
from Jst-Well-Dan/Skill-Box

Use this skill when users want to convert Markdown files to PDF. Handles workflows like "Convert this markdown to PDF", "转换为PDF", "批量转换MD文件". Supports single file and batch directory conversion with excellent CJK (Chinese) font support, image embedding, and clean typography.